Plan 850 Plan, Cielo ReserveTucsonAZ85706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at Plan 850 Plan, Cielo Reserve, Tucson, AZ, 85706 priced at $264,990 converts $1,691/mo rent into $125/mo cash flow after a $1,297/mo obligation. Total monthly income equals $1,691/mo, and annual cash flow totals $1,495/yr on $87,844 invested. Return on cash invested prints 21.61% in year one, and rental yield reads 7.66% against a $264,990 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,212 by year five. Five-year ROI reaches 111.61% and total cumulative return in cash sums $98,040. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,691/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85706, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,239 (100%) |
| Owner Occupied HU | 11,224 (55.5%) |
| Renter Occupied HU | 7,872 (38.9%) |
| Vacant Housing Units | 1,143 ( 5.6%) |
| Median Home Value | $202,121 |
| Average Home Value | $243,516 |
Housing Distribution
Address Breakdown
Residential
18,354
Single Family
15,572
Multi-Family
2,782
Businesses
767
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
