Plan 826 Plan, BridgeWater 80s, Midlothian, TX, 76065 | 7.54% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 826 Plan, BridgeWater 80s, Midlothian, TX, 76065 | 7.54% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3917 sft

3917W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
4 Bath
3714 sft

3714W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
4 Bath
3430 sft

3430W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

4 Bed
3 Bath
3465 sft

3465W Plan, Lakes of Somercrest 70', Midlothian, TX, 76065

Nearby investment properties with comparable prices

4 Bed
4 Bath
2925 sft

10631 Barleycorn Ln, Venus, TX, 76084

4 Bed
4 Bath
2926 sft

Hilton FSW Plan, Hawkins Meadows, Midlothian, TX, 76065

4 Bed
4 Bath
2926 sft

Hilton FSW Plan, Hawkins Meadows, Midlothian, TX, 76065

4 Bed
3 Bath
2994 sft

2994W Plan, Bridgewater 60', Midlothian, TX, 76065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Midlothian at Plan 826 Plan, BridgeWater 80s, Midlothian, TX, 76065 generates $4,020/mo in rent, after a $3,132/mo payment. Total monthly income is $4,020/mo. Return on cash invested sits at 17.04% in year one, and rental yield is 7.54% on a $639,990 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation builds toward $176,817 over five years. Five-year ROI reaches 88.63% and total cumulative return in cash sums $186,615. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,020/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This spacious one-story plan design offers buyers the perfect place for entertaining as well as secluded spaces for each family member. Upon entry you will find a secondary bedroom with an attached bath, a home office or study and a powder bath. A formal dining room and media room with an A/V closet sit across from one another further down the hallway. The main living space is open between the family room, kitchen and dining space, as well as giving you access to the covered outdoor living area. A walk-in pantry, laundry room and the 3-car split garage are located right off of the kitchen for private entry. Behind the kitchen there are 2 more secondary bedrooms and a full bathroom. The main bedroom boasts numerous windows and has an amazing en-suite bathroom complete with dual vanities, center tub and walk-in closet with off-season storage. Additionally, this home has many options to make it the home of your dreams!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199