Plan 6A - Kualua ADU Plan, Noho Papa at Ho'opili Pōhaku Estates, Kapolei, HI, 96707 | 4.78% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

94-860 Kuhaulua St, Waipahu, HI, 96797

4 Bed
3 Bath
1158 sft

86-892 Hale Ekahi Dr, Waianae, HI, 96792

4 Bed
2 Bath
1990 sft

92-111 Ulele Pl, Kapolei, HI, 96707

3 Bed
3 Bath
1271 sft

91-184 Kikiao St, Kapolei, HI, 96707

Nearby investment properties with comparable prices

4 Bed
3 Bath
1754 sft

91-4066 Hikuha St LOT 22, Kapolei, HI, 96707

4 Bed
3 Bath
1754 sft

91-4066 Hikuha St, Kapolei, HI, 96707

4 Bed
2 Bath
1470 sft

46-438 Makena St, Kaneohe, HI, 96744

Investment Property+ 1 more

3 Bed
2 Bath
1427 sft

92-1051B Koio Dr UNIT M8-2, Kapolei, HI, 96707

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

04% in year one. Equity gained on principal adds $8,743/yr, and five-year appreciation sums $374,350 alongside rental yield of 4.78%. Five-year ROI measures 70.61% and total cumulative return in cash totals $309,999. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,400/mo property income versus a $6,632/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96707, Kapolei, HI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,757 (100%)
Owner Occupied HU	10,051 (63.8%)
Renter Occupied HU	4,465 (28.3%)
Vacant Housing Units	1,241 ( 7.9%)
Median Home Value	$883,195
Average Home Value	$953,878