Plan 618 Plan, Mustang Lakes: 86ft. lotsCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at Plan 618 Plan, Mustang Lakes: 86ft. lots, Celina, TX, 75009 uses $382,965 cash to close to unlock $12,479/yr annual cash flow and $1,040/mo monthly cash flow. Total monthly income runs $9,445/mo, and a $5,785/mo payment keeps the spread at $1,040/mo. Purchase price stands at $1,181,990, and rental yield measures 9.59% with $9,445/mo rent. Return on cash invested shows 23.63% in year one, and 5% annual appreciation builds toward $326,562 over five years. Five-year ROI reaches 123.92% and total cumulative return in cash records $474,585. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,445/mo property income covering a $5,785/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
