Plan 6 Plan, Seagrass,Discovery Bay,CA,94505

Investment Highlights

Rental property for sale in Discovery Bay at Plan 6 Plan, Seagrass, Discovery Bay, CA, 94505 offers $5,507/mo rent that, after a $3,965/mo payment, leaves $497/mo cash flow. Total monthly income is $5,507/mo, and annual cash flow is $5,961/yr on $266,487 cash. Return on cash invested measures 22.3% in year one, and rental yield stands at 8.16% at a $809,990 entry. Equity gained on principal adds $5,227/yr while 5% annual appreciation compounds into $223,785 by year five. Five-year ROI records 115.61% and total cumulative return in cash reaches $308,076. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,507/mo property income versus a $3,965/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.