Plan 5012 Plan, Ensemble at The Aurora HighlandsAuroraCO80019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at Plan 5012 Plan, Ensemble at The Aurora Highlands, Aurora, CO, 80019 earns $108/mo cash flow from $4,415/mo rent with a $3,533/mo payment. Total monthly income totals $4,415/mo, and annual cash flow totals $1,299/yr on $237,505 capital. ROI tracks 20.61% on current figures, and rental yield reads 7.34% at a $721,900 purchase. Equity gained on principal adds $4,658/yr, and 5% annual appreciation supports $199,448 over five years. Five-year ROI reaches 106.27% and total cumulative return in cash sums $252,387. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,415/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80019, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,729 (100%) |
| Owner Occupied HU | 3,479 (73.6%) |
| Renter Occupied HU | 558 (11.8%) |
| Vacant Housing Units | 692 (14.6%) |
| Median Home Value | $598,698 |
| Average Home Value | $607,670 |
Housing Distribution
Address Breakdown
Residential
3,421
Single Family
2,789
Multi-Family
632
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
