Plan 5 Plan, The Crest Collection at Superstition Vista,Apache Junction,AZ,85119

Investment Highlights

Investment property for sale in Apache Junction at Plan 5 Plan, The Crest Collection at Superstition Vista, Apache Junction, AZ, 85119 offers a 7.49% rental yield on a $464,990 purchase with $2,902/mo rent. Total monthly income registers $2,902/mo, and a $2,276/mo payment leaves $153/mo available for distribution. Annual cash flow reaches $1,839/yr on $154,144 to close, and return on cash invested stands at 21.1% in year one. Equity gained on principal adds $3,001/yr while 5% annual appreciation supports $128,468 over five years. Portfolio math shows five-year ROI at 108.89% and total cumulative return in cash at $167,852. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,902/mo property income against a $2,276/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.