Plan 5 - Kuakahi Plan, Noho Papa at Ho'opili Pōhaku Estates, Kapolei, HI, 96707 | Equity Gain $7,468/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

Currently Rented+ 1 more

4 Bed
3 Bath
1993 sft

84-575 Kili Dr APT 14, Waianae, HI, 96792

3 Bed
2 Bath
1642 sft

775 Hoomalimali St, Pearl City, HI, 96782

3 Bed
2 Bath
972 sft

95-1015 Puukoa St #36, Mililani, HI, 96789

4 Bed
2 Bath
1129 sft

95-135 Hamumu Pl, Mililani, HI, 96789

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $0/mo. Return on cash invested measures -0.72% and rental yield reads 0% at the current $1,157,325. Equity gained on principal adds $7,468/yr, and 5% annual appreciation supports $319,748 by year five. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $0/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96707, Kapolei, HI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,757 (100%)
Owner Occupied HU	10,051 (63.8%)
Renter Occupied HU	4,465 (28.3%)
Vacant Housing Units	1,241 ( 7.9%)
Median Home Value	$883,195
Average Home Value	$953,878