Plan 4005 Plan, The Residences Collection at Copper FallsBuckeyeAZ85326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Buckeye at Plan 4005 Plan, The Residences Collection at Copper Falls, Buckeye, AZ, 85326 listed at $452,990 pairs $3,020/mo rent with a $2,217/mo payment to leave $342/mo cash flow. Total monthly income runs $3,020/mo, and annual cash flow reaches $4,110/yr on $150,166 cash to close. Return on cash invested measures 22.65% in year one, and rental yield registers 8% at a $452,990 basis. Equity gained on principal adds $2,923/yr, and annual property appreciation at 5% supports $125,153 by year five. Five-year ROI tracks 117.16% and total cumulative return in cash totals $175,941. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,020/mo property income relative to a $2,217/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85326, Buckeye, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,839 (100%) |
| Owner Occupied HU | 21,103 (75.8%) |
| Renter Occupied HU | 4,379 (15.7%) |
| Vacant Housing Units | 2,357 ( 8.5%) |
| Median Home Value | $415,868 |
| Average Home Value | $442,423 |
Housing Distribution
Address Breakdown
Residential
24,852
Single Family
13,635
Multi-Family
11,217
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
