Plan 4005 Plan, Bella Vista FarmsParadise ValleyAZ85253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Paradise Valley at Plan 4005 Plan, Bella Vista Farms, Paradise Valley, AZ, 85253 uses $158,785 cash to close to unlock $672/yr annual cash flow and $56/mo monthly cash flow. Total monthly income runs $2,982/mo, and a $2,344/mo payment keeps the spread at $56/mo. Purchase price stands at $478,990, and rental yield measures 7.47% with $2,982/mo rent. Return on cash invested shows 20.33% in year one, and 5% annual appreciation builds toward $132,336 over five years. Five-year ROI reaches 105.02% and total cumulative return in cash records $166,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,982/mo property income covering a $2,344/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$95 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85253, Paradise Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,785 (100%) |
| Owner Occupied HU | 6,446 (73.4%) |
| Renter Occupied HU | 853 ( 9.7%) |
| Vacant Housing Units | 1,486 (16.9%) |
| Median Home Value | $1,611,239 |
| Average Home Value | $1,552,288 |
Housing Distribution
Address Breakdown
Residential
7,929
Single Family
6,332
Multi-Family
1,597
Businesses
570
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • New Home Co.
Mls Name: The New Home Company
Mls Provider:
Mls ID: #N/A