Plan 4003 Plan, Teravalis,Buckeye,AZ,85396

Investment Highlights

Investment property for sale in Buckeye at Plan 4003 Plan, Teravalis, Buckeye, AZ, 85396 offers a 7.68% rental yield on a $447,990 purchase with $2,866/mo rent. Total monthly income registers $2,866/mo, and a $2,193/mo payment leaves $218/mo available for distribution. Annual cash flow reaches $2,610/yr on $148,509 to close, and return on cash invested stands at 21.67% in year one. Equity gained on principal adds $2,891/yr while 5% annual appreciation supports $123,771 over five years. Portfolio math shows five-year ROI at 111.91% and total cumulative return in cash at $166,199. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,866/mo property income against a $2,193/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.