Plan 4 Plan, Citrine,Las Vegas,NV,89166

Investment Highlights

Rental property for sale in Las Vegas at Plan 4 Plan, Citrine, Las Vegas, NV, 89166 generates $6,678/mo in rent and, after a $3,274/mo payment, leaves $2,657/mo in cash flow. Total monthly income is $6,678/mo, and annual cash flow is $31,885/yr on $220,101 invested. Return on cash invested sits at 34.55% in year one, and rental yield is 11.98% on a $669,000 entry. Equity gained on principal adds $4,317/yr, while 5% annual appreciation builds toward $184,832 over five years. Five-year ROI reaches 181.09% and total cumulative return in cash sums $398,571. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,678/mo property income rather than buyer’s personal income.