Plan 3C Upper Floor Plan, RivercrestNorth BendWA98045
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Bend at Plan 3C Upper Floor Plan, Rivercrest, North Bend, WA, 98045 with 5% annual appreciation on a $526,990 basis while $3,442/mo rent supports operations. Total monthly income totals $3,442/mo and a $2,579/mo payment preserves $275/mo for cash returns. Annual cash flow comes to $3,294/yr on $173,380 deployed, and return on cash invested reaches 21.96% in year one. Equity gained on principal adds $3,401/yr, and five-year appreciation sums $145,598 alongside rental yield of 7.84%. Five-year ROI measures 113.58% and total cumulative return in cash totals $196,918.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,442/mo property income versus a $2,579/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98045, North Bend, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,852 (100%) |
| Owner Occupied HU | 5,258 (76.7%) |
| Renter Occupied HU | 1,160 (16.9%) |
| Vacant Housing Units | 434 ( 6.3%) |
| Median Home Value | $940,922 |
| Average Home Value | $1,092,831 |
Housing Distribution
Address Breakdown
Residential
6,219
Single Family
5,536
Multi-Family
683
Businesses
549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie Earl • New Home Co.
Mls Name: The New Home Company
Mls Provider:
Mls ID: #N/A