Plan 3503 Plan, Prelude at Sterling RanchLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at Plan 3503 Plan, Prelude at Sterling Ranch, Littleton, CO, 80125 with 5% annual appreciation on a $707,900 basis while $4,462/mo rent supports operations. Total monthly income totals $4,462/mo and a $3,465/mo payment preserves $182/mo for cash returns. Annual cash flow comes to $2,187/yr on $232,899 deployed, and return on cash invested reaches 21% in year one. Equity gained on principal adds $4,568/yr, and five-year appreciation sums $195,580 alongside rental yield of 7.56%. Five-year ROI measures 108.47% and total cumulative return in cash totals $252,636.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,462/mo property income versus a $3,465/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$154 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
