Plan 35-4 Plan, Parkside Rio Vista Collection,Avondale,AZ,85392

Investment Highlights

Rental property for sale in Avondale at Plan 35-4 Plan, Parkside Rio Vista Collection, Avondale, AZ, 85392 offers $3,217/mo rent that, after a $2,320/mo payment, leaves $415/mo cash flow. Total monthly income is $3,217/mo, and annual cash flow is $4,981/yr on $157,128 cash. Return on cash invested measures 23.08% in year one, and rental yield stands at 8.14% at a $473,990 entry. Equity gained on principal adds $3,059/yr while 5% annual appreciation compounds into $130,955 by year five. Five-year ROI records 119.51% and total cumulative return in cash reaches $187,778. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,217/mo property income versus a $2,320/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.