Plan 3222 Plan, Timber Sky - Sirius, Flagstaff, AZ, 86001 | 4.88% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3029 sft

3958 S Box Canyon Trl, Flagstaff, AZ, 86005

Currently Rented+ 2 more

3 Bed
2 Bath
2401 sft

211 E Elm Ave, Flagstaff, AZ, 86001

4 Bed
3 Bath
1593 sft

2625 E Heidi Loop, Flagstaff, AZ, 86004

3 Bed
2 Bath
1920 sft

630 W Cattle Drive Trl, Flagstaff, AZ, 86005

Nearby investment properties with comparable prices

3 Bed
3 Bath
472 sft

673 N Pine Cliff Dr, Flagstaff, AZ, 86001

Investment Property+ 3 more

4 Bed
5 Bath
2450 sft

1600 S River Valley Rd, Flagstaff, AZ, 86004

Airbnb Potential+ 1 more

3 Bed
2 Bath
1764 sft

145 E Valley Pl, Munds Park, AZ, 86017

2 Bed
3 Bath
1931 sft

2466 N Oakmont Dr, Flagstaff, AZ, 86004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,900/mo. ROI tracks 13.32% on current figures, and rental yield reads 4.88% at a $959,900 purchase. Equity gained on principal adds $6,194/yr, and 5% annual appreciation supports $265,203 over five years. Five-year ROI reaches 67.11% and total cumulative return in cash sums $211,946. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,900/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86001, Flagstaff, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,498 (100%)
Owner Occupied HU	5,718 (36.9%)
Renter Occupied HU	7,610 (49.1%)
Vacant Housing Units	2,170 (14.0%)
Median Home Value	$617,005
Average Home Value	$643,322