Plan 3222 Plan, Timber Sky - Aries II, Flagstaff, AZ, 86001 | 4.55% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3029 sft

3958 S Box Canyon Trl, Flagstaff, AZ, 86005

Currently Rented+ 2 more

3 Bed
2 Bath
2401 sft

211 E Elm Ave, Flagstaff, AZ, 86001

4 Bed
3 Bath
1593 sft

2625 E Heidi Loop, Flagstaff, AZ, 86004

3 Bed
2 Bath
1920 sft

630 W Cattle Drive Trl, Flagstaff, AZ, 86005

Nearby investment properties with comparable prices

3 Bed
3 Bath
2031 sft

210 W Cedar Ave, Flagstaff, AZ, 86001

4 Bed
3 Bath
2408 sft

549 W Old Territory Trl, Flagstaff, AZ, 86005

4 Bed
4 Bath
2467 sft

Plan 2467 Plan, Timber Sky - Sirius, Flagstaff, AZ, 86001

2 Bed
2 Bath
1880 sft

2201 N Fox Hill Rd, Flagstaff, AZ, 86004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

53% in year one. Equity gained on principal adds $6,633/yr while 5% annual appreciation supports $283,990 over five years. Portfolio math shows five-year ROI at 62.79% and total cumulative return in cash at $209,115. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,900/mo property income against a $5,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86001, Flagstaff, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,498 (100%)
Owner Occupied HU	5,718 (36.9%)
Renter Occupied HU	7,610 (49.1%)
Vacant Housing Units	2,170 (14.0%)
Median Home Value	$617,005
Average Home Value	$643,322