Plan 3147 Plan, Bella Vista HeritageDenverNC28037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at Plan 3147 Plan, Bella Vista Heritage, Denver, NC, 28037 with 5% annual appreciation on a $480,990 basis while $3,534/mo rent supports operations. Total monthly income totals $3,534/mo and a $2,354/mo payment preserves $603/mo for cash returns. Annual cash flow comes to $7,234/yr on $159,448 deployed, and return on cash invested reaches 24.45% in year one. Equity gained on principal adds $3,104/yr, and five-year appreciation sums $132,889 alongside rental yield of 8.82%. Five-year ROI measures 127.04% and total cumulative return in cash totals $202,563.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,534/mo property income versus a $2,354/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28037, Denver, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,428 (76.7%) |
| Renter Occupied HU | 2,019 (14.9%) |
| Vacant Housing Units | 1,142 ( 8.4%) |
| Median Home Value | $470,635 |
| Average Home Value | $547,465 |
Housing Distribution
Address Breakdown
Residential
13,309
Single Family
12,670
Multi-Family
639
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A