Plan 3147 Plan, Bella Vista ClassicDenverNC28037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at Plan 3147 Plan, Bella Vista Classic, Denver, NC, 28037 at $481,490 posts ROI 23.09% with $423/mo cash flow from $3,358/mo rent. Total monthly income equals $3,358/mo, and annual cash flow records $5,079/yr on $159,614 to close. Return on cash invested measures 23.09% and rental yield reads 8.37% at the current $481,490. Equity gained on principal adds $3,107/yr, and 5% annual appreciation supports $133,027 by year five. Five-year ROI prints 119.8% and total cumulative return in cash totals $191,212.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,358/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28037, Denver, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,428 (76.7%) |
| Renter Occupied HU | 2,019 (14.9%) |
| Vacant Housing Units | 1,142 ( 8.4%) |
| Median Home Value | $470,635 |
| Average Home Value | $547,465 |
Housing Distribution
Address Breakdown
Residential
13,309
Single Family
12,670
Multi-Family
639
Businesses
1,164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A