Plan 302B Plan, Whisper Village : Parkside CollectionArvadaCO80005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at Plan 302B Plan, Whisper Village: Parkside Collection, Arvada, CO, 80005 earns $358/mo cash flow from $3,294/mo rent with a $2,466/mo payment. Total monthly income totals $3,294/mo, and annual cash flow totals $4,292/yr on $165,783 capital. ROI tracks 22.65% on current figures, and rental yield reads 7.84% at a $503,900 purchase. Equity gained on principal adds $3,252/yr, and 5% annual appreciation supports $139,218 over five years. Five-year ROI reaches 117.03% and total cumulative return in cash sums $194,012. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,294/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80005, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,214 (100%) |
| Owner Occupied HU | 9,332 (83.2%) |
| Renter Occupied HU | 1,598 (14.3%) |
| Vacant Housing Units | 284 ( 2.5%) |
| Median Home Value | $681,073 |
| Average Home Value | $714,886 |
Housing Distribution
Address Breakdown
Residential
11,278
Single Family
10,765
Multi-Family
513
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
