Plan 302 Plan, Whisper Village : Parkside CollectionArvadaCO80005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arvada at Plan 302 Plan, Whisper Village: Parkside Collection, Arvada, CO, 80005 at $503,900 posts ROI 22.55% with $344/mo cash flow from $3,280/mo rent. Total monthly income equals $3,280/mo, and annual cash flow records $4,124/yr on $165,783 to close. Return on cash invested measures 22.55% and rental yield reads 7.81% at the current $503,900. Equity gained on principal adds $3,252/yr, and 5% annual appreciation supports $139,218 by year five. Five-year ROI prints 116.49% and total cumulative return in cash totals $193,124.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,280/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80005, Arvada, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,214 (100%) |
| Owner Occupied HU | 9,332 (83.2%) |
| Renter Occupied HU | 1,598 (14.3%) |
| Vacant Housing Units | 284 ( 2.5%) |
| Median Home Value | $681,073 |
| Average Home Value | $714,886 |
Housing Distribution
Address Breakdown
Residential
11,278
Single Family
10,765
Multi-Family
513
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
