Plan 301 Plan, Sterling Ranch : The Parkside CollectionLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at Plan 301 Plan, Sterling Ranch: The Parkside Collection, Littleton, CO, 80125 uses $160,744 cash to close to unlock $9,653/yr annual cash flow and $804/mo monthly cash flow. Total monthly income runs $3,630/mo, and a $2,373/mo payment keeps the spread at $804/mo. Purchase price stands at $484,900, and rental yield measures 8.98% with $3,630/mo rent. Return on cash invested shows 25.91% in year one, and 5% annual appreciation builds toward $133,969 over five years. Five-year ROI reaches 134.59% and total cumulative return in cash records $216,343. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,630/mo property income covering a $2,373/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
