Plan 3 Plan, Rooftops at The DunesMarinaCA93933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Marina at Plan 3 Plan, Rooftops at The Dunes, Marina, CA, 93933 priced at $1,158,133 converts $3,909/mo rent into after a $5,668/mo obligation. Total monthly income equals $3,909/mo. Return on cash invested prints 8.55% in year one, and rental yield reads 4.05% against a $1,158,133 entry. Equity gained on principal adds $7,473/yr, while 5% annual appreciation compiles into $319,971 by year five. Five-year ROI reaches 42.37% and total cumulative return in cash sums $158,971. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,909/mo property income covering a $5,668/mo payment, not borrower’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
$440 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93933, Marina, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,836 (100%) |
| Owner Occupied HU | 4,579 (42.3%) |
| Renter Occupied HU | 5,457 (50.4%) |
| Vacant Housing Units | 800 ( 7.4%) |
| Median Home Value | $824,843 |
| Average Home Value | $865,673 |
Housing Distribution
Address Breakdown
Residential
10,894
Single Family
10,101
Multi-Family
793
Businesses
710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Shea Homes
Mls Name: Shea Homes
Mls Provider:
Mls ID: #N/A