Plan 3 Plan, Hayes at Eastvale SquareEastvaleCA92880
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eastvale at Plan 3 Plan, Hayes at Eastvale Square, Eastvale, CA, 92880 offers a 8.13% rental yield on a $579,990 purchase with $3,930/mo rent. Total monthly income registers $3,930/mo, and a $2,839/mo payment leaves $167/mo available for distribution. Annual cash flow reaches $2,002/yr on $190,817 to close, and return on cash invested stands at 21.11% in year one. Equity gained on principal adds $3,743/yr while 5% annual appreciation supports $160,241 over five years. Portfolio math shows five-year ROI at 109.64% and total cumulative return in cash at $209,213. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,930/mo property income against a $2,839/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92880, Corona, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,224 (100%) |
| Owner Occupied HU | 11,851 (77.8%) |
| Renter Occupied HU | 3,041 (20.0%) |
| Vacant Housing Units | 332 ( 2.2%) |
| Median Home Value | $759,900 |
| Average Home Value | $765,722 |
Housing Distribution
Address Breakdown
Residential
15,119
Single Family
14,949
Multi-Family
170
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Risewell Homes
Mls Name: Risewell Homes
Mls Provider:
Mls ID: #N/A