Plan 3 Plan, Alder,Las Vegas,NV,89166

Investment Highlights

Rental property for sale in Las Vegas at Plan 3 Plan, Alder, Las Vegas, NV, 89166 offers $3,415/mo rent that, after a $2,721/mo payment, leaves $59/mo cash flow. Total monthly income is $3,415/mo, and annual cash flow is $706/yr on $182,924 cash. Return on cash invested measures 20.45% in year one, and rental yield stands at 7.37% at a $556,000 entry. Equity gained on principal adds $3,588/yr while 5% annual appreciation compounds into $153,613 by year five. Five-year ROI records 105.49% and total cumulative return in cash reaches $192,957. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,415/mo property income versus a $2,721/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.