Plan 2939 Plan, Wilson Creek Executive, Indian Land, SC, 29707 | $561/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4764 sft

LOT 2 Holbrook Rd, Fort Mill, SC, 29715

Hunter Basement Plan, Elizabeth : Enclave

4 Bed
4 Bath
2824 sft

Hunter Basement Plan, Elizabeth : Enclave, Fort Mill, SC, 29715

5 Bed
4 Bath
3591 sft

240 Loch Stone St, Fort Mill, SC, 29715

4 Bed
4 Bath
2931 sft

Forsyth Plan, Elizabeth : Enclave, Fort Mill, SC, 29715

Nearby investment properties with comparable prices

3 Bed
3 Bath
1933 sft

2426 Arty Ave, Charlotte, NC, 28208

4 Bed
3 Bath
1912 sft

2816 Eastport Rd, Charlotte, NC, 28205

5 Bed
3 Bath
2745 sft

1495 Honey Trl E, Monroe, NC, 28112

5 Bed
4 Bath
2821 sft

1435 Honey Trl, Monroe, NC, 28112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Indian Land at Plan 2939 Plan, Wilson Creek Executive, Indian Land, SC, 29707 priced at $577,990 pairs $4,002/mo rent with $561/mo cash flow after a $2,829/mo payment. Total monthly income equals $4,002/mo, and annual cash flow comes to $6,735/yr on $190,159 invested. Return on cash invested is 23.6% in year one, and rental yield stands at 8.31% on a $577,990 basis. Equity gained on principal adds $3,730/yr, and 5% annual appreciation accumulates to $159,688 by year five. Five-year ROI measures 122.31% and total cumulative return in cash reaches $232,585. For financing, Ziffy Mortgage’s DSCR program evaluates $4,002/mo property income against a $2,829/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA