Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at Plan 2897 Plan, Overlook Ranch, Georgetown, TX, 78626 priced at $419,995 pairs $3,378/mo rent with $391/mo cash flow after a $2,056/mo payment. Total monthly income equals $3,378/mo, and annual cash flow comes to $4,692/yr on $139,228 invested. Return on cash invested is 23.28% in year one, and rental yield stands at 9.65% on a $419,995 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,037 by year five. Five-year ROI measures 122.15% and total cumulative return in cash reaches $170,069. For financing, Ziffy Mortgage’s DSCR program evaluates $3,378/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78626, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,715 (100%) |
| Owner Occupied HU | 12,437 (54.8%) |
| Renter Occupied HU | 8,112 (35.7%) |
| Vacant Housing Units | 2,166 ( 9.5%) |
| Median Home Value | $447,966 |
| Average Home Value | $498,391 |
Residential
20,357
Single Family
15,646
Multi-Family
4,711
Businesses
1,177
Date | Event | Price |
|---|---|---|
| 2025-11-17 | Price change | $419,995 |
| 2025-10-31 | Price change | $412,995 |
| 2025-09-23 | Price change | $417,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A
