Plan 2897 Modeled Plan, Sonterra - Cool Water, Jarrell, TX, 76537 | $74/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 2897 Modeled Plan, Sonterra - Cool Water, Jarrell, TX, 76537 | $74/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Morrow Plan, Rancho Del Cielo : Cottage II Collection

4 Bed
3 Bath
1867 sft

Morrow Plan, Rancho Del Cielo : Cottage II Collection, Jarrell, TX, 76537

Timms Plan, Rancho Del Cielo : Belmar Collection

4 Bed
2 Bath
1500 sft

Timms Plan, Rancho Del Cielo : Belmar Collection, Jarrell, TX, 76537

Sentosa Plan, Rancho Del Cielo : Cottage II Collection

4 Bed
2 Bath
1575 sft

Sentosa Plan, Rancho Del Cielo : Cottage II Collection, Jarrell, TX, 76537

4 Bed
2 Bath
1600 sft

117 Cattle Queen Rd, Jarrell, TX, 76537

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1517 sft

637 Pickrell Loop, Liberty Hill, TX, 78642

- Bed
1 Bath
925 sft

508 S College St, Georgetown, TX, 78626

3 Bed
3 Bath
1616 sft

1020 Vista View Dr #302, Georgetown, TX, 78626

3 Bed
1 Bath
999 sft

104 Thompson St, Cedar Park, TX, 78613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $2,264/mo, and annual cash flow totals $891/yr on $102,100 capital. ROI tracks 20.78% on current figures, and rental yield reads 8.82% at a $307,995 purchase. Equity gained on principal adds $1,987/yr, and 5% annual appreciation supports $85,093 over five years. Five-year ROI reaches 108.75% and total cumulative return in cash sums $111,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,264/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

* Smart thermostat * Ceramic tile flooring at kitchen, baths, entry and laundry * Garden tub at primary bath * Stainless steel kitchen appliances * Kitchen island * WaterSense labeled faucets * Spacious great room * Kitchen USB charging port * Loft * Flex Space * Low-E windows * ENERGY STAR certified home * Swimming pool * Community park * Playground * Basketball court * Walking paths * Commuter-friendly location

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281