Plan 2877 Plan, River Run IZephyrhillsFL33541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zephyrhills at Plan 2877 Plan, River Run I, Zephyrhills, FL, 33541 offers a 11.41% rental yield on a $382,990 purchase with $3,643/mo rent. Total monthly income registers $3,643/mo, and a $1,875/mo payment leaves $1,101/mo available for distribution. Annual cash flow reaches $13,212/yr on $126,961 to close, and return on cash invested stands at 30.31% in year one. Equity gained on principal adds $2,471/yr while 5% annual appreciation supports $105,813 over five years. Portfolio math shows five-year ROI at 159.22% and total cumulative return in cash at $202,143. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,643/mo property income against a $1,875/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33541, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,243 (100%) |
| Owner Occupied HU | 10,776 (66.3%) |
| Renter Occupied HU | 2,083 (12.8%) |
| Vacant Housing Units | 3,384 (20.8%) |
| Median Home Value | $242,315 |
| Average Home Value | $271,459 |
Housing Distribution
Address Breakdown
Residential
13,965
Single Family
10,880
Multi-Family
3,085
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A