Plan 2858 Modeled Plan, Salerno - Hallmark CollectionRound RockTX78665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income is $3,430/mo, and annual cash flow is $2,841/yr on $148,842 cash. Return on cash invested measures 21.82% in year one, and rental yield stands at 9.17% at a $448,995 entry. Equity gained on principal adds $2,897/yr while 5% annual appreciation compounds into $124,049 by year five. Five-year ROI records 114.28% and total cumulative return in cash reaches $170,102. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,430/mo property income versus a $2,198/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Housing Distribution
Address Breakdown
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A