Plan 2745 Plan, Falling Water,Bonney Lake,WA,98391

Investment Highlights

Investment property for sale in Bonney Lake at Plan 2745 Plan, Falling Water, Bonney Lake, WA, 98391 offers a 8.61% rental yield on a $629,950 purchase with $4,518/mo rent. Total monthly income registers $4,518/mo, and a $3,083/mo payment leaves $732/mo available for distribution. Annual cash flow reaches $8,779/yr on $207,254 to close, and return on cash invested stands at 24.3% in year one. Equity gained on principal adds $4,065/yr while 5% annual appreciation supports $174,044 over five years. Portfolio math shows five-year ROI at 126.1% and total cumulative return in cash at $261,355. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,518/mo property income against a $3,083/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.