Plan 274 Plan, Sandbrock Ranch: 70ft. lotsAubreyTX76227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aubrey at Plan 274 Plan, Sandbrock Ranch: 70ft. lots, Aubrey, TX, 76227 offers $4,108/mo rent that, after a $3,681/mo payment. Total monthly income is $4,108/mo. Return on cash invested measures 14.05% in year one, and rental yield stands at 6.56% at a $751,990 entry. Equity gained on principal adds $4,852/yr while 5% annual appreciation compounds into $207,761 by year five. Five-year ROI records 72.61% and total cumulative return in cash reaches $179,634. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,108/mo property income versus a $3,681/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,420 (100%) |
| Owner Occupied HU | 23,091 (78.5%) |
| Renter Occupied HU | 4,666 (15.9%) |
| Vacant Housing Units | 1,663 ( 5.7%) |
| Median Home Value | $479,180 |
| Average Home Value | $571,581 |
Housing Distribution
Address Breakdown
Residential
29,729
Single Family
25,985
Multi-Family
3,744
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
