Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at Plan 274 Plan, 6 Creeks at Waterridge: 70ft. Total monthly income runs $2,700/mo, and a $3,881/mo payment. Purchase price stands at $792,990, and rental yield measures 4.09% with $2,700/mo rent. Return on cash invested shows 6.54% in year one, and 5% annual appreciation builds toward $219,089 over five years. Five-year ROI reaches 32.36% and total cumulative return in cash records $84,435. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $3,881/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-02 | Price change | $792,990 |
| 2024-08-24 | Price change | $787,990 |
| 2024-08-20 | Listed for sale | $812,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Heather Rupert • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
