Plan 2693 Modeled Plan, Edgewater at Delta ShoresSacramentoCA95832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sacramento at Plan 2693 Modeled Plan, Edgewater at Delta Shores, Sacramento, CA, 95832 listed at $635,990 pairs $4,477/mo rent with a $3,113/mo payment to leave $543/mo cash flow. Total monthly income runs $4,477/mo, and annual cash flow reaches $6,510/yr on $209,241 cash to close. Return on cash invested measures 23.17% in year one, and rental yield registers 8.45% at a $635,990 basis. Equity gained on principal adds $4,104/yr, and annual property appreciation at 5% supports $175,712 by year five. Five-year ROI tracks 120.31% and total cumulative return in cash totals $251,731. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,477/mo property income relative to a $3,113/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95832, Sacramento, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,946 (100%) |
| Owner Occupied HU | 1,788 (60.7%) |
| Renter Occupied HU | 1,082 (36.7%) |
| Vacant Housing Units | 76 ( 2.6%) |
| Median Home Value | $461,179 |
| Average Home Value | $532,616 |
Housing Distribution
Address Breakdown
Residential
3,156
Single Family
3,116
Multi-Family
40
Businesses
141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Elskes • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A