Plan 2663 Modeled Plan, The Preserve Estates, Justin, TX, 76247 | $869/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Plan 2663 Modeled Plan, The Preserve Estates, Justin, TX, 76247 | $869/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2809 sft

Palo Verde Plan, LeTara, Haslet, TX, 76052

3 Bed
2 Bath
1623 sft

10969 Hawks Landing Rd, Haslet, TX, 76052

4 Bed
4 Bath
2635 sft

Sabana Plan, Fairview Meadows, Rhome, TX, 76078

5 Bed
4 Bath
2880 sft

1461 Archway Ct, Justin, TX, 76247

Nearby investment properties with comparable prices

3 Bed
3 Bath
2137 sft

Holly Plan, Treeline, Justin, TX, 76247

4 Bed
3 Bath
2563 sft

Walton Plan, Reunion, Rhome, TX, 76078

4 Bed
2 Bath
2038 sft

Cypress Plan, Wildflower Ranch, Justin, TX, 76247

5 Bed
3 Bath
2093 sft

LAS CRUCES Plan, Northstar, Fort Worth, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Justin at Plan 2663 Modeled Plan, The Preserve Estates, Justin, TX, 76247 with 5% annual appreciation on a $400,990 basis while $3,721/mo rent supports operations. Total monthly income totals $3,721/mo and a $1,963/mo payment preserves $869/mo for cash returns. Annual cash flow comes to $10,430/yr on $132,928 deployed, and return on cash invested reaches 27.76% in year one. Equity gained on principal adds $2,588/yr, and five-year appreciation sums $110,786 alongside rental yield of 11.14%. Five-year ROI measures 146.16% and total cumulative return in cash totals $194,283.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,721/mo property income versus a $1,963/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

* Spacious great room * Granite kitchen countertops * Extra storage space * Kitchen island * WaterSense labeled faucets * Kitchen tile backsplash * Expansive primary suite * Flex Space * Tankless water heater * Smart thermostat * Low-E windows * ENERGY STAR certified home * Near local schools * Oversized homesites * Swimming pool * Pavilion * Playgrounds * Walking paths

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845