Plan 2632 Plan, Heritage at Cherry GroveNampaID83687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nampa at Plan 2632 Plan, Heritage at Cherry Grove, Nampa, ID, 83687 priced at $431,990 pairs $3,376/mo rent with $891/mo cash flow after a $2,114/mo payment. Total monthly income equals $3,376/mo, and annual cash flow comes to $10,695/yr on $143,205 invested. Return on cash invested is 27.38% in year one, and rental yield stands at 9.38% on a $431,990 basis. Equity gained on principal adds $2,788/yr, and 5% annual appreciation accumulates to $119,351 by year five. Five-year ROI measures 142.33% and total cumulative return in cash reaches $203,823. For financing, Ziffy Mortgage’s DSCR program evaluates $3,376/mo property income against a $2,114/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83687, Nampa, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,400 (100%) |
| Owner Occupied HU | 12,382 (71.2%) |
| Renter Occupied HU | 4,393 (25.2%) |
| Vacant Housing Units | 625 ( 3.6%) |
| Median Home Value | $452,100 |
| Average Home Value | $517,650 |
Housing Distribution
Address Breakdown
Residential
16,660
Single Family
16,483
Multi-Family
177
Businesses
1,247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
