Plan 2566 Plan, Magnolia Creek, Riverview, FL, 33578 | $312/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2192 sft

1905 N Oregon Ave UNIT 18, Tampa, FL, 33607

3 Bed
4 Bath
1842 sft

2511 N Grady Ave #17, Tampa, FL, 33607

3 Bed
4 Bath
2192 sft

1425 W Chestnut St, Tampa, FL, 33607

3 Bed
4 Bath
2192 sft

1905 N Oregon Ave UNIT 19, Tampa, FL, 33607

Nearby investment properties with comparable prices

$ 385,100

ROI

Cash Flow/m

- Bed
- Bath
- sft

4957 Eagle Rock Dr #VC1B8P, Vc1b8p Wimauma, FL, 33598

3 Bed
2 Bath
1549 sft

10008 Zennia Ln, Parrish, FL, 34219

3 Bed
3 Bath
2156 sft

7523 117th Ln E, Palmetto, FL, 34221

3 Bed
3 Bath
1787 sft

13017 Dawning Ln, Parrish, FL, 34219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at Plan 2566 Plan, Magnolia Creek, Riverview, FL, 33578 earns $312/mo cash flow from $3,318/mo rent with a $2,217/mo payment. Total monthly income totals $3,318/mo, and annual cash flow totals $3,744/yr on $150,166 capital. ROI tracks 22.4% on current figures, and rental yield reads 8.79% at a $452,990 purchase. Equity gained on principal adds $2,923/yr, and 5% annual appreciation supports $125,153 over five years. Five-year ROI reaches 116.82% and total cumulative return in cash sums $175,425. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,318/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA