Plan 2565 Plan, Falling WaterBonney LakeWA98391








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bonney Lake at Plan 2565 Plan, Falling Water, Bonney Lake, WA, 98391 with 5% annual appreciation on a $599,950 basis while $4,478/mo rent supports operations. Total monthly income totals $4,478/mo and a $2,936/mo payment preserves $872/mo for cash returns. Annual cash flow comes to $10,465/yr on $197,384 deployed, and return on cash invested reaches 25.36% in year one. Equity gained on principal adds $3,871/yr, and five-year appreciation sums $165,755 alongside rental yield of 8.96%. Five-year ROI measures 131.84% and total cumulative return in cash totals $260,228.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,478/mo property income versus a $2,936/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A







