Plan 2565 Plan, BridgewaterOrtingWA98360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orting at Plan 2565 Plan, Bridgewater, Orting, WA, 98360 listed at $569,950 pairs $4,159/mo rent with a $2,790/mo payment to leave $733/mo cash flow. Total monthly income runs $4,159/mo, and annual cash flow reaches $8,791/yr on $187,514 cash to close. Return on cash invested measures 24.75% in year one, and rental yield registers 8.76% at a $569,950 basis. Equity gained on principal adds $3,678/yr, and annual property appreciation at 5% supports $157,467 by year five. Five-year ROI tracks 128.53% and total cumulative return in cash totals $241,017. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,159/mo property income relative to a $2,790/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98360, Orting, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,173 (100%) |
| Owner Occupied HU | 4,410 (85.3%) |
| Renter Occupied HU | 628 (12.1%) |
| Vacant Housing Units | 135 ( 2.6%) |
| Median Home Value | $591,502 |
| Average Home Value | $621,952 |
Housing Distribution
Address Breakdown
Residential
4,315
Single Family
4,296
Multi-Family
19
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A