Plan 2565 Modeled Plan, Liberty Ridge at SunrisePuyallupWA98375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Puyallup at Plan 2565 Modeled Plan, Liberty Ridge at Sunrise, Puyallup, WA, 98375 uses $192,449 cash to close to unlock $7,762/yr annual cash flow and $647/mo monthly cash flow. Total monthly income runs $4,163/mo, and a $2,863/mo payment keeps the spread at $647/mo. Purchase price stands at $584,950, and rental yield measures 8.54% with $4,163/mo rent. Return on cash invested shows 24.09% in year one, and 5% annual appreciation builds toward $161,611 over five years. Five-year ROI reaches 125.02% and total cumulative return in cash records $240,591. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,163/mo property income covering a $2,863/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98375, Puyallup, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,115 (100%) |
| Owner Occupied HU | 8,351 (75.1%) |
| Renter Occupied HU | 2,568 (23.1%) |
| Vacant Housing Units | 196 ( 1.8%) |
| Median Home Value | $544,012 |
| Average Home Value | $569,212 |
Housing Distribution
Address Breakdown
Residential
11,014
Single Family
10,428
Multi-Family
586
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A