Plan 2541 Plan, Wildwood at Laurel RanchAntiochCA94531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Antioch at Plan 2541 Plan, Wildwood at Laurel Ranch, Antioch, CA, 94531 with 5% annual appreciation on a $682,990 basis while $4,866/mo rent supports operations. Total monthly income totals $4,866/mo and a $3,343/mo payment preserves $641/mo for cash returns. Annual cash flow comes to $7,690/yr on $224,704 deployed, and return on cash invested reaches 23.48% in year one. Equity gained on principal adds $4,407/yr, and five-year appreciation sums $188,698 alongside rental yield of 8.55%. Five-year ROI measures 121.96% and total cumulative return in cash totals $274,059.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,866/mo property income versus a $3,343/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94531, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,998 (100%) |
| Owner Occupied HU | 11,012 (73.4%) |
| Renter Occupied HU | 3,479 (23.2%) |
| Vacant Housing Units | 507 ( 3.4%) |
| Median Home Value | $676,421 |
| Average Home Value | $729,493 |
Housing Distribution
Address Breakdown
Residential
14,612
Single Family
13,677
Multi-Family
935
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A