Plan 2541 Modeled Plan, Heritage at ParkwoodH9wdry HughsonCA95326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in H9wdry Hughson at Plan 2541 Modeled Plan, Heritage at Parkwood, H9wdry Hughson, CA, 95326 earns $353/mo cash flow from $3,824/mo rent with a $2,746/mo payment. Total monthly income totals $3,824/mo, and annual cash flow totals $4,241/yr on $184,566 capital. ROI tracks 22.36% on current figures, and rental yield reads 8.18% at a $560,990 purchase. Equity gained on principal adds $3,620/yr, and 5% annual appreciation supports $154,991 over five years. Five-year ROI reaches 115.95% and total cumulative return in cash sums $214,000. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,824/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95326, Hughson, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,793 (100%) |
| Owner Occupied HU | 2,536 (66.9%) |
| Renter Occupied HU | 1,095 (28.9%) |
| Vacant Housing Units | 162 ( 4.3%) |
| Median Home Value | $547,089 |
| Average Home Value | $634,353 |
Housing Distribution
Address Breakdown
Residential
3,053
Single Family
2,865
Multi-Family
188
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A