Plan 2539 Plan, Wilson Creek Classic Series, Indian Land, SC, 29707 | $403/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2469 sft

5900 Foxcrest Dr, Mint Hill, NC, 28227

4 Bed
3 Bath
2764 sft

5054 Stonehill Ln, Matthews, NC, 28104

3 Bed
3 Bath
2465 sft

412 Osborn St, Rock Hill, SC, 29732

4 Bed
3 Bath
1908 sft

3532 Tybee Dr, Fort Mill, SC, 29715

Nearby investment properties with comparable prices

2 Bed
2 Bath
1836 sft

Montcrest Plan, Stonebridge - Fairways, Monroe, NC, 28112

Plan 1445 Plan, Wilson Creek Classic Series

3 Bed
2 Bath
1445 sft

Plan 1445 Plan, Wilson Creek Classic Series, Indian Land, SC, 29707

3 Bed
3 Bath
1846 sft

8624 Miles Gap Rd, Indian Land, NC, 29707

5 Bed
3 Bath
2368 sft

Robie Plan, Hamilton Woods, Charlotte, NC, 28278

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Land at Plan 2539 Plan, Wilson Creek Classic Series, Indian Land, SC, 29707 uses $175,683 cash to close to unlock $4,834/yr annual cash flow and $403/mo monthly cash flow. Total monthly income runs $3,582/mo, and a $2,614/mo payment keeps the spread at $403/mo. Purchase price stands at $533,990, and rental yield measures 8.05% with $3,582/mo rent. Return on cash invested shows 22.81% in year one, and 5% annual appreciation builds toward $147,532 over five years. Five-year ROI reaches 118.05% and total cumulative return in cash records $207,395. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,582/mo property income covering a $2,614/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA