Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at Plan 2527 Modeled Plan, Creekside at Estancia, Austin, TX, 78748 generates $3,058/mo in rent and, after a $1,977/mo payment, leaves $185/mo in cash flow. Total monthly income is $3,058/mo, and annual cash flow is $2,226/yr on $133,924 invested. Return on cash invested sits at 21.57% in year one, and rental yield is 9.08% on a $403,995 entry. Equity gained on principal adds $2,607/yr, while 5% annual appreciation builds toward $111,616 over five years. Five-year ROI reaches 112.97% and total cumulative return in cash sums $151,294. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,058/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78748, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,666 (100%) |
| Owner Occupied HU | 13,804 (51.8%) |
| Renter Occupied HU | 11,383 (42.7%) |
| Vacant Housing Units | 1,479 ( 5.5%) |
| Median Home Value | $500,145 |
| Average Home Value | $569,497 |
Residential
25,080
Single Family
17,465
Multi-Family
7,615
Businesses
822
Date | Event | Price |
|---|---|---|
| 2025-11-17 | Price change | $403,995 |
| 2025-05-17 | Price change | $395,995 |
| 2025-05-01 | Price change | $420,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A
