Plan 2502 Plan, EdgebrookBulverdeTX78163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bulverde at Plan 2502 Plan, Edgebrook, Bulverde, TX, 78163 offers $4,409/mo rent that, after a $1,895/mo payment, leaves $1,656/mo cash flow. Total monthly income is $4,409/mo, and annual cash flow is $19,868/yr on $128,360 cash. Return on cash invested measures 35.39% in year one, and rental yield stands at 13.66% at a $387,209 entry. Equity gained on principal adds $2,499/yr while 5% annual appreciation compounds into $106,979 by year five. Five-year ROI records 187.05% and total cumulative return in cash reaches $240,092. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,409/mo property income versus a $1,895/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Housing Distribution
Address Breakdown
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
