Plan 25 Plan, The Crest Collection,Apache Junction,AZ,85119

Investment Highlights

Rental property for sale in Apache Junction at Plan 25 Plan, The Crest Collection, Apache Junction, AZ, 85119 generates $2,747/mo in rent and, after a $2,173/mo payment, leaves $123/mo in cash flow. Total monthly income is $2,747/mo, and annual cash flow is $1,471/yr on $147,183 invested. Return on cash invested sits at 20.91% in year one, and rental yield is 7.42% on a $443,990 entry. Equity gained on principal adds $2,865/yr, while 5% annual appreciation builds toward $122,666 over five years. Five-year ROI reaches 107.84% and total cumulative return in cash sums $158,727. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,747/mo property income rather than buyer’s personal income.