Plan 2487 Plan, Villas at The PreserveAntelopeCA95843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Antelope at Plan 2487 Plan, Villas at The Preserve, Antelope, CA, 95843 listed at $554,990 pairs $4,108/mo rent with a $2,716/mo payment to leave $675/mo cash flow. Total monthly income runs $4,108/mo, and annual cash flow reaches $8,102/yr on $182,592 cash to close. Return on cash invested measures 24.5% in year one, and rental yield registers 8.88% at a $554,990 basis. Equity gained on principal adds $3,581/yr, and annual property appreciation at 5% supports $153,334 by year five. Five-year ROI tracks 127.43% and total cumulative return in cash totals $232,684. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,108/mo property income relative to a $2,716/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95843, Antelope, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,584 (100%) |
| Owner Occupied HU | 10,759 (69.0%) |
| Renter Occupied HU | 4,557 (29.2%) |
| Vacant Housing Units | 268 ( 1.7%) |
| Median Home Value | $531,007 |
| Average Home Value | $541,313 |
Housing Distribution
Address Breakdown
Residential
15,546
Single Family
13,723
Multi-Family
1,823
Businesses
174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Elskes • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A