Plan 2469 Modeled Plan, Arete at Kyle Canyon,Las Vegas,NV,89166

Investment Highlights

Investment property for sale in Las Vegas at Plan 2469 Modeled Plan, Arete at Kyle Canyon, Las Vegas, NV, 89166 listed at $494,990 pairs $4,006/mo rent with a $2,423/mo payment to leave $1,146/mo cash flow. Total monthly income runs $4,006/mo, and annual cash flow reaches $13,749/yr on $164,089 cash to close. Return on cash invested measures 28.29% in year one, and rental yield registers 9.71% at a $494,990 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,757 by year five. Five-year ROI tracks 147.23% and total cumulative return in cash totals $241,591. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,006/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).