Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at Plan 2458 Plan, Creekside at Estancia, Austin, TX, 78748 priced at $393,995 pairs $2,874/mo rent with $73/mo cash flow after a $1,928/mo payment. Total monthly income equals $2,874/mo, and annual cash flow comes to $872/yr on $130,609 invested. Return on cash invested is 20.58% in year one, and rental yield stands at 8.75% on a $393,995 basis. Equity gained on principal adds $2,542/yr, and 5% annual appreciation accumulates to $108,854 by year five. Five-year ROI measures 107.64% and total cumulative return in cash reaches $140,582. For financing, Ziffy Mortgage’s DSCR program evaluates $2,874/mo property income against a $1,928/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78748, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,666 (100%) |
| Owner Occupied HU | 13,804 (51.8%) |
| Renter Occupied HU | 11,383 (42.7%) |
| Vacant Housing Units | 1,479 ( 5.5%) |
| Median Home Value | $500,145 |
| Average Home Value | $569,497 |
Residential
25,080
Single Family
17,465
Multi-Family
7,615
Businesses
822
Date | Event | Price |
|---|---|---|
| 2025-11-17 | Price change | $393,995 |
| 2025-05-17 | Price change | $385,995 |
| 2025-05-01 | Price change | $410,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • KB Home
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A
