Plan 2381 Modeled Plan, Canyon Crest,San Antonio,TX,78261

Investment Highlights

Investment property for sale in San Antonio at Plan 2381 Modeled Plan, Canyon Crest, San Antonio, TX, 78261 listed at $377,995 pairs $4,632/mo rent with a $1,850/mo payment to leave $1,944/mo cash flow. Total monthly income runs $4,632/mo, and annual cash flow reaches $23,329/yr on $125,305 cash to close. Return on cash invested measures 38.53% in year one, and rental yield registers 14.7% at a $377,995 basis. Equity gained on principal adds $2,439/yr, and annual property appreciation at 5% supports $104,433 by year five. Five-year ROI tracks 203.92% and total cumulative return in cash totals $255,523. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,632/mo property income relative to a $1,850/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).